Home                                  
** 3/31/26   Karla          
      Home          
                                     
   
  Home 5/17/2026
  xxx Monthly Income (Gross) $5,667 Housing $1,457
  xxx Monthly Income (Net) $3,792 UT's $263
    Total   $1,720
    Housing Interest 745        
      HOA 276  
      Insurance 83  
      Taxes 353  
    745 Principle  
            Gross   Net
    Housing Total   $1,457 26% 38%
    every 3 mo's
    Utilities         Xcel Energy Garbage (City of Blaine) H2O
      Xcell Energy (gas+elec) 186   May 173 Apr 196.92     39.64
      Garbage (City of Blaine) 66   Apr 230 Jan 175.71     33.77
      Water (Lexington) 12   Mar 243 Oct 175.71     33.65
      Utilities Total   $263     Feb 238 Jul 175.71     34.56
        Apr 175.71     141.62
    Auto Gas 177     23 1888.15 157.35
      Insurance                          Karla 52   24 1901.69 158.47
      Mark 29   25 1143.94 95.328
      Plates (Registration)  
      Auto Total   $258    
   
    Misc College Loan 236    
      Costco 10  
      Food 550       Per AI (chatGPT) Typical single adult
      Hulu 13   Groceries + Some Eating Out
      Internet 80  
      Netflix 22  
      Spotify 21  
       
       
      Shopping  
      Entertainment  
       
      Other 7  
      Misc Total   $939    
    Net
    Total out   $2,917 77%
    Balance    $874 23%