Home                                  
** 3/31/26   Karla          
      Home          
                                     
   
  Home 5/17/2026
  xxx Monthly Income (Gross) $5,667 Housing $1,457
  xxx Monthly Income (Net) $3,792 UT's $343
    Total   $1,800
    Housing Interest 745        
      HOA 276  
      Insurance 83  
      Taxes 353  
    745 Principle  
            Gross   Net
    Housing Total   $1,457 26% 38%
    every 3 mo's
    Utilities         Xcel Energy Garbage (City of Blaine) H2O
      Xcell Energy (gas+elec) 186   May 173 Apr 196.92     39.64
      Garbage (City of Blaine) 66   Apr 230 Jan 175.71     33.77
      Water (Lexington) 12   Mar 243 Oct 175.71     33.65
      Internet 80   Feb 238 Jul 175.71     34.56
      Utilities Total   $343         Apr 175.71     141.62
                                                                                                                                                                                  23 1888.15 157.35
    Auto Gas 177     24 1901.69 158.47
      Insurance                          Karla 52   25 1143.94 95.328
      Mark 29  
      Plates (Registration)  
      Auto Total   $258    
   
    Misc College Loan 236    
      Costco 10  
      Food 550                                                                                         Typical single adult    
      Hulu 13   Groceries + Some Eating Out
      Internet 80            
      Netflix 22  
      Spotify 21  
      Shopping  
      Entertainment  
       
      Other 7  
      Misc Total   $939     Net
    79%
    Total out   $2,997 21%
    Balance    $794